https://www.meetbedilia.com/home daily 0.75 2024-06-15 https://images.squarespace-cdn.com/content/v1/6581fd2d9a7c875e912e0907/19116ab1-4f67-4632-851b-8f0cf510b417/Sleek+Objects+1.jpg https://www.meetbedilia.com/about daily 1.0 2024-07-17 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/2a4ba914-79e4-4b0e-a7e0-76af6cae5a27/5C2F2445-E4FA-48DD-8C1B-2B9AE8B074C7.JPG https://www.meetbedilia.com/contact daily 0.75 2024-07-13 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/a3df5540-c396-400b-b8f7-6657b08887de/77D28297-52E2-4D74-A490-DA64C591FC3B.jpg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719205451124-6ZQ0VCJHSICLCPVE7CDH/image-asset.jpeg https://www.meetbedilia.com/leadership daily 0.75 2024-07-13 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/cae302ee-a044-498b-aff1-c9bb3d0aba9a/NIGroup22.jpg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/c37c379d-8454-46ba-9368-dbbfc1af7ba4/En-Roads+Informational+Flyer+%281%29-++JPG.jpg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/fbb20f8d-0680-4e13-bd29-dbdb2d48a12d/facebook_1718422383848_7207585878264769880.jpg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1c4707a6-4277-47bb-a138-25dbe5ba8671/Screenshot+2024-06-14+235644.png https://www.meetbedilia.com/testimonials daily 0.75 2024-07-16 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/d916f5de-9015-4ec3-8dd5-3efaadb06ab3/1716574228270.jpg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/8cdc0499-9cb6-40db-b14f-400d8170ff25/Picture2.png https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/9767fbf0-faff-4112-9849-a8717df94e2a/Screenshot+2024-06-24+000605.jpg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1c8b4b2a-a36c-4b0c-8ea0-e5fb13ce5f4b/Screenshot+2024-06-24+004201.png https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/9d03d71c-bc4e-402d-8e37-798054274430/Screenshot+2024-06-15+014706.jpg Testimonials https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/040ea4b1-849d-4f54-a199-3347e256694b/Picture4.png Testimonials https://www.meetbedilia.com/finance-portfolio daily 0.75 2024-07-14 https://www.meetbedilia.com/finance-portfolio/fixedincomeportfolio monthly 0.5 2024-07-15 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/b4a89c7e-4da3-48d1-927e-c532d69056af/Screenshot+2024-06-15+010508.png Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/6d209a79-8c31-45ac-b6e5-291723ca679e/Screenshot+2024-06-15+010253.png Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720934918999-PLT0YLJNYAAG2VF8TRRB/Screenshot%2B%252827%2529.jpg Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720935020333-U1MA30B3KVP2NIH5MAS6/Screenshot%2B%252828%2529.jpg Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/17977805-6fbf-4a81-b181-2321d773fd9e/Screenshot+2024-06-15+010405.png Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720935097454-LN3RJ7G00A7GKCS1W47D/Screenshot%2B%252829%2529.jpg Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720935184910-YR29VWEGZG66MU4Z4MWA/Screenshot%2B%252830%2529.jpg Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/bd894f2b-9c9d-428a-b706-c65076800c72/Screenshot+2024-06-15+011436.png Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/f2598b13-d3c8-4ba0-8f11-41fca387b7dc/Screenshot+2024-06-15+010438.png Finance Portfolio - Annaly Capital MBS https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/2165f01a-cb55-4c85-a1e0-99fbe87e1399/Screenshot+2024-06-15+011259.png Finance Portfolio - Annaly Capital MBS https://www.meetbedilia.com/finance-portfolio/companvaluationanalysis monthly 0.5 2024-07-15 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/381c5391-c2d6-42d5-92a0-c80a243e6d9b/image-asset.jpeg https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719454950623-4KOTGTQAA7NN902ZR7H7/Screenshot%2B%25283%2529.jpg Finance Portfolio - Pfizer Valuation https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719456345583-ITE2QC6CROXRT005HJRG/Screenshot%2B%252813%2529.jpg Finance Portfolio - Pfizer Valuation The Debt/Equity ratio assumption at 13.3% is reasonable as it is in line with the pattern in the size of the biotech/pharma company about bigger size = lesser ratio / smaller size = higher % ratio. The risk-free rate may not be reasonable due to the uncertainty of risk of the current business activities. The corporate tax rate used may not be an accurate reflection of today’s tax rate. https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719456029636-O5EYSVC3D04XL6ZB954Z/Screenshot%2B%25285%2529.jpg Finance Portfolio - Pfizer Valuation A good range estimate is 7.5 to 8 as this is the range in the industry and will be at the lower risk end. https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719456002712-HV8AHPHZ1OQVCFT0H79A/Screenshot%2B%25286%2529.jpg Finance Portfolio - Pfizer Valuation All assumptions, except the Revenue Growth rate assumption, are reasonable. Revenue assumption takes the average of the past four years' revenue growth, including an extreme 95.2% growth in the fourth year. This can be a one-time outlier event that skewed the calculations and may not be relied upon for future valuations. The 18.7% growth assumption may be overestimated. The remaining assumptions are reasonable because the historical margins are not far skewed from the assumptions and include a decrease in perpetual growth. The WACC and beta are within the industry average therefore we do not suspect high volatility. https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719455962011-11BQJVBCKRLKBJSKLOP0/Screenshot%2B%25287%2529.jpg Finance Portfolio - Pfizer Valuation https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719455940838-YF9CSOEMH0B7JY9NZ32H/Screenshot%2B%25288%2529.jpg Finance Portfolio - Pfizer Valuation https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719455904247-F5Z483NNKFCAGL636T4V/Screenshot%2B%25289%2529.jpg Finance Portfolio - Pfizer Valuation https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719455837658-4STXDOVWG3PEFVQKDWG0/Screenshot%2B%252810%2529.jpg Finance Portfolio - Pfizer Valuation PFE’s discount price is suspected to be a reflection of current events in relation to the consumer demand for PFE products. Specifically, -an investor’s suspected decline in the demand for the COVID-19 vaccines and other expiring patents. https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1719455801193-8V04AFYCWLFHMG8S2A2N/Screenshot%2B%252811%2529.jpg Finance Portfolio - Pfizer Valuation https://www.meetbedilia.com/finance-portfolio/operationalanalysis monthly 0.5 2024-07-15 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720930883467-Q7PFO5D8JECNZLFMPCFA/Screenshot%2B%252826%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720930985674-YE2OLSZG72NM2WJR58OJ/Screenshot%2B%252816%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931144738-CAG51FN7WFF2BM253A1L/Screenshot%2B%252817%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931195638-WZLP72VTNCA0ZBRGE0K6/Screenshot%2B%252818%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931275137-Y224PITS1GV55HQ2ZXE1/Screenshot%2B%252819%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931334830-BO6SHLOWNVGV5SVW9RGA/Screenshot%2B%252820%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931486991-TDJLU42DH26Q6O8HEXYH/Screenshot%2B%252821%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931528587-6QRRBM8YDZJ4MYO4SO8H/Screenshot%2B%252822%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931651340-TR81X9YE1Y0D1MK00QLN/Screenshot%2B%252823%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931576186-LW4MDM4J09K815JXL82T/Screenshot%2B%252825%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1720931609628-GM5F02ULQON9IWU9U8SO/Screenshot%2B%252824%2529.jpg Finance Portfolio - Kohls Supply Chain Challenge https://www.meetbedilia.com/strategy-consulting-portfolio daily 0.75 2024-07-15 https://www.meetbedilia.com/strategy-consulting-portfolio/marketing monthly 0.5 2024-07-15 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011333780-11OISDOQBJ0BA0S3JCRT/Screenshot%2B%252848%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010740244-069GGUIWZPIMNIH9I7QF/Screenshot%2B%252832%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010771539-1U3ZMS7VD9LKZWXIWX6I/Screenshot%2B%252833%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010815307-6IO9ZUGOKQJL5M4KJ65K/Screenshot%2B%252834%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010853886-0XOGTZLYLUCFGGMKI4C5/Screenshot%2B%252835%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010887473-ZJDFPVS7RMR9IRZ9PCOP/Screenshot%2B%252836%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010938182-MNEAUAZWEEQLWXS2M9VO/Screenshot%2B%252837%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010968613-0CJ426Q1XBJ19DZY924D/Screenshot%2B%252838%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721010992440-KFG5HID0VJIVLZS74G5Z/Screenshot%2B%252839%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011021074-6F767M3UUE969N20FOKZ/Screenshot%2B%252840%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011052991-OXNW9K5QDZD5XP5KMIZC/Screenshot%2B%252841%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011080427-YNX8JVXZD4ZMMPMXD4Q0/Screenshot%2B%252842%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011107889-SIKPN1H5YTLP7PCVJH2O/Screenshot%2B%252843%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011136906-AL47HMGTGDBOXTNLK1ZX/Screenshot%2B%252844%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011168276-RW7XTN6161URGPHXRBA1/Screenshot%2B%252845%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721011195484-VEOLC1951G1M58EF9WER/Screenshot%2B%252846%2529.jpg Strategy Consulting - S'well Market Expansion https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721012986751-JYZELEI1L93HV2P2SAZL/Screenshot%2B%252850%2529.jpg Strategy Consulting - S'well Market Expansion https://www.meetbedilia.com/strategy-consulting-portfolio/acquisition monthly 0.5 2024-07-15 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017683587-NVHIPY1CLSLOP02HFI8K/Screenshot%2B%252867%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017715051-QMESKZV359H63P48IPED/Screenshot%2B%252868%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017754080-CPQD9WTUVNA8R6NMGB7H/Screenshot%2B%252869%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721018121699-EHLEIMUQDRHO0U934CPY/Screenshot%2B%252882%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721018091767-JT9TB66T66PUOWQNG3C0/Screenshot%2B%252881%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017814550-JM1NJYYEBKKXJZQ9RITX/Screenshot%2B%252871%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017784095-AM3DF7C9U4TJWFXVEUSB/Screenshot%2B%252870%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017838752-ZYEVOH64DR8GFLTH9V8G/Screenshot%2B%252872%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017863887-5VFE6UMKIFTZT2CWZ6DW/Screenshot%2B%252873%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017884567-7O9KR8PZYZAT66EPJ3B7/Screenshot%2B%252874%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017913186-3YBXWMQM8TJ1T7NOFH1K/Screenshot%2B%252875%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017945835-RR91XPT00LWXG2GJU097/Screenshot%2B%252876%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721017979008-5F6RZED9TQHIFPR8MVCP/Screenshot%2B%252877%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721018001692-771FM7S83UHRP15PVJ66/Screenshot%2B%252878%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721018030842-45SYABLN0SIL6H4XUQZQ/Screenshot%2B%252879%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721018066858-HWAAQ1S4S6Z1EOMC7JFD/Screenshot%2B%252880%2529.jpg Strategy Consulting - Sony | Nintendo Acquisition https://www.meetbedilia.com/strategy-consulting-portfolio/mergers monthly 0.5 2024-07-15 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014488824-IBFW5RU2HGTABWE89OHW/Screenshot%2B%252851%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721015126336-Z65BGXXKHK3XDIQSC3R4/Screenshot%2B%252866%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721015004992-4GWKX2M87LWUPT3G783S/Screenshot%2B%252854%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014972057-74DBEYYP4CLT47N13ZGG/Screenshot%2B%252855%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014898694-DIBY3BBA95XSLGIXW24Z/Screenshot%2B%252856%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014849180-QYR5870F0EATC3YSO63I/Screenshot%2B%252857%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014796458-M71JBLA74NC9FK2CAUKC/Screenshot%2B%252858%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014745863-KJC80YADDJ9NTYEKCHX9/Screenshot%2B%252859%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014702585-9FF2C6VE7YI38U783B3F/Screenshot%2B%252860%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014659962-J77VDPKYTF1SNW51S2QG/Screenshot%2B%252861%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014608145-C37E7LIOB2IZPQ1683YD/Screenshot%2B%252862%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014562178-ULUXZVQVO4EMW6IV9VKI/Screenshot%2B%252863%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014438021-V452WRHTFLPHAUPX8QQ0/Screenshot%2B%252864%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/1721014389742-QLMVXSYDP3TQ7VON5TMA/Screenshot%2B%252865%2529.jpg Strategy Consulting - Six Flags / Cedar Fair Merger https://www.meetbedilia.com/case-management daily 0.75 2024-08-03 https://images.squarespace-cdn.com/content/v1/666cdc3acfe7c243e8750456/8b2bd54f-8ba3-4a23-a364-fb9bae3d1f50/Screenshot+%2884%29.jpg https://www.meetbedilia.com/case-management/client-success-stories monthly 0.5 2024-07-16 https://www.meetbedilia.com/case-management/training-capacity-building monthly 0.5 2024-07-17 https://www.meetbedilia.com/case-management/cross-disciplinary-collaboration monthly 0.5 2024-07-17